
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 540.5 | 514.5 | 362 | 334.3 | 459.8 | 503.4 | |
COGS | 403.7 | 421.6 | 288.6 | 287.3 | 413.6 | 455.7 | |
Gross Profit | 136.9 | 92.93 | 73.4 | 47.03 | 46.21 | 47.63 | |
Operating Expenses & Income | |||||||
Operating Income | 3.923358 | (35.62) | (31.71) | (20.31) | (20.64) | (18.87) | |
Total Operating Expenses | 536.6 | 550.2 | 393.7 | 354.6 | 480.4 | 522.2 | |
R&D Expenses | 40.89 | 37.98 | 23.43 | 7.392427 | 4.853152 | 4.598104 | |
Selling General & Admin Expenses | 23.31 | 34.38 | 28.02 | 15.7 | 13.98 | 56.64 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.35) | (12.22) | (5.747766) | (2.549183) | (3.186692) | (3.21439) | |
Interest Income | 6.714579 | 6.036288 | 0.700585 | 1.299542 | 0.689047 | 0.620408 | |
Income Tax Expense | (4.93394) | 2.947665 | - | - | - | - | |
Net Income | |||||||
Net Income | 48.81 | (67.82) | 98.79 | 17.14 | (36.02) | (45.83) | |
Supplemental | |||||||
EBIT | 3.923358 | (35.62) | - | - | - | - | |
EBITDA | 89.47 | (56.8) | - | - | - | - | |