
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,259.9 | 6,445.6 | 6,853.4 | 5,829.8 | 5,763.2 | 5,789.2 | |
COGS | 3,181.4 | 4,149.5 | 4,727 | 4,468 | 3,905.8 | 3,837.7 | |
Gross Profit | 2,078.4 | 2,296.1 | 2,126.3 | 1,361.8 | 1,857.3 | 1,951.5 | |
Operating Expenses & Income | |||||||
Operating Income | 646.3 | 606.5 | 327 | (561.3) | 410.9 | 406.4 | |
Total Operating Expenses | 1,432.1 | 1,689.6 | 1,799.3 | 1,923.1 | 5,352.3 | 3,461.8 | |
R&D Expenses | 465.8 | 539.2 | 587.8 | 627.6 | 484.8 | 508.3 | |
Selling General & Admin Expenses | 348.7 | 398.2 | 464.8 | 511.9 | 330.4 | 843.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.85) | (21.49) | (35.52) | (61.65) | (70.78) | (69.01) | |
Interest Income | 6.393517 | 7.496645 | 6.842471 | 4.943226 | 11.15 | 10.2 | |
Income Tax Expense | 68.84 | 13.49 | (6.308481) | (115.2) | - | (21.72) | |
Net Income | |||||||
Net Income | 566.4 | 567.4 | 317.1 | (452.7) | 254.7 | 331 | |
Supplemental | |||||||
EBIT | 665 | 602.4 | 340.3 | (513.8) | - | - | |
EBITDA | 839.9 | 799.7 | 565 | (280.3) | - | - | |