
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,210.2 | 1,506.3 | 1,771.3 | 2,028.8 | 1,687 | 1,550.2 | |
COGS | 743.8 | 918 | 980.2 | 1,063.3 | 959.9 | 885.9 | |
Gross Profit | 466.4 | 588.3 | 791.1 | 965.5 | 727.1 | 664.3 | |
Operating Expenses & Income | |||||||
Operating Income | 373.7 | 546.4 | 693.6 | 773.3 | 528.4 | 507.6 | |
Total Operating Expenses | 92.69 | 41.97 | 97.53 | 192.2 | 1,158.6 | 583.4 | |
R&D Expenses | 77.86 | 105.1 | 119.2 | 151.2 | 137.8 | 136.7 | |
Selling General & Admin Expenses | 52.96 | 82.67 | 94.79 | 71.49 | 72.58 | 64.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.665083) | (0.792639) | (0.985) | (0.82742) | (0.113207) | (0.0547) | |
Interest Income | 41.06 | 38.9 | 43.21 | 55.93 | 78.44 | 59.35 | |
Income Tax Expense | 47.44 | 66.86 | 83.26 | 102.2 | - | 46.65 | |
Net Income | |||||||
Net Income | 317.8 | 472.1 | 607.3 | 664.7 | 566.8 | 487.2 | |
Supplemental | |||||||
EBIT | 374.1 | 550.8 | 693.1 | 773.3 | - | - | |
EBITDA | 395.2 | 588.2 | 749.8 | 826.4 | - | - | |