
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,105.1 | 7,034.8 | 3,667.4 | 3,012 | 3,419.8 | 3,504.7 | |
COGS | 1,843.1 | 3,398.3 | 2,230.3 | 2,309.3 | 2,396 | 2,420.7 | |
Gross Profit | 1,262.1 | 3,636.5 | 1,437.1 | 702.6 | 1,023.8 | 1,084 | |
Operating Expenses & Income | |||||||
Operating Income | 565.6 | 2,265.1 | 268.9 | (342.5) | 211 | 183.3 | |
Total Operating Expenses | 696.5 | 1,371.4 | 1,168.2 | 1,045.1 | 3,208.8 | 2,101.4 | |
R&D Expenses | 263.8 | 519.5 | 452.2 | 338.5 | 267.6 | 239.8 | |
Selling General & Admin Expenses | 288.1 | 604.4 | 548.5 | 397.9 | 188 | 598.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.2) | (34.45) | (46.68) | (63.69) | (50.48) | (46.95) | |
Interest Income | 14.31 | 22.83 | 57.88 | 24.08 | 9.066881 | 6.738846 | |
Income Tax Expense | 73.24 | 309.4 | 71.05 | (8.058569) | - | 15.22 | |
Net Income | |||||||
Net Income | 523.9 | 2,005.4 | 266.9 | (287.8) | 96.34 | 128.5 | |
Supplemental | |||||||
EBIT | 555.9 | 2,217.6 | 291.9 | (224) | - | - | |
EBITDA | 719.9 | 2,452.2 | 580.7 | 95.9 | - | - | |