
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,866.9 | 2,192.2 | 1,674.9 | 1,405.6 | 747.2 | - | |
COGS | 1,455.5 | 1,791 | 1,397.8 | 1,290.6 | 669.8 | - | |
Gross Profit | 411.4 | 401.2 | 277.2 | 115 | 77.36 | - | |
Operating Expenses & Income | |||||||
Operating Income | 32.18 | (50.33) | (177.1) | (342.3) | (225.5) | - | |
Total Operating Expenses | 1,834.7 | 2,242.5 | 1,852.1 | 1,747.9 | 972.7 | - | |
R&D Expenses | 183.3 | 223 | 254 | 209.7 | 110.4 | 77.1 | |
Selling General & Admin Expenses | 126.8 | 171.5 | 85.49 | 118.4 | 68.5 | 229.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.25) | (28.9) | (39.19) | (36.56) | (42.46) | (33.33) | |
Interest Income | 5.648848 | 9.296068 | 4.612821 | 2.461836 | 0.682225 | 2.141799 | |
Income Tax Expense | (1.869263) | (0.903917) | - | - | - | - | |
Net Income | |||||||
Net Income | (21.73) | (38.98) | (474.5) | (78.86) | (633.3) | - | |
Supplemental | |||||||
EBIT | 32.18 | (50.33) | - | - | - | - | |
EBITDA | 94.39 | 73.04 | - | - | - | - | |