
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,609 | 2,628.8 | 1,680.8 | 2,358 | 2,541.5 | 2,542.4 | |
COGS | 1,013 | 993.6 | 937.2 | 1,105.3 | 1,172.1 | 1,213.1 | |
Gross Profit | 1,596 | 1,635.2 | 743.5 | 1,252.7 | 1,369.3 | 1,329.3 | |
Operating Expenses & Income | |||||||
Operating Income | 383.3 | 28.01 | (1,044.2) | (371.5) | 48.7 | 57.93 | |
Total Operating Expenses | 1,212.7 | 1,607.2 | 1,787.7 | 1,624.1 | 2,492.8 | 2,138.1 | |
R&D Expenses | 503.3 | 598.8 | 629.1 | 608.4 | 553.7 | 545.1 | |
Selling General & Admin Expenses | 165.6 | 187.2 | 197.9 | 200.1 | 256.9 | (115.5) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.286054) | (5.251917) | (8.699954) | (26.43) | (17.22) | (17.06) | |
Interest Income | 5.903648 | 9.219419 | 6.114163 | 5.034269 | 8.159003 | 0.198163 | |
Income Tax Expense | 30.97 | (9.985368) | (68.17) | (9.411494) | - | 25.2 | |
Net Income | |||||||
Net Income | 344.5 | 28.6 | (977.1) | (364.8) | (45.25) | (41.57) | |
Supplemental | |||||||
EBIT | 379.7 | 24.02 | (1,037) | (347.9) | - | - | |
EBITDA | 503.7 | 69.46 | (869) | (298.7) | - | - | |