
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,029.9 | 1,372.7 | 1,592.1 | 1,341.7 | 1,373 | - | |
COGS | 350 | 656.1 | 874.7 | 799 | 794.5 | - | |
Gross Profit | 679.8 | 716.6 | 717.4 | 542.8 | 578.5 | - | |
Operating Expenses & Income | |||||||
Operating Income | 63.76 | 106.2 | 100.4 | (58.34) | 13.27 | - | |
Total Operating Expenses | 966.1 | 1,266.5 | 1,491.7 | 1,400.1 | 1,359.8 | - | |
R&D Expenses | 448.6 | 425.5 | 445.2 | 435.1 | 418.1 | 293.4 | |
Selling General & Admin Expenses | 118.2 | 118.4 | 74 | 50.41 | 41.19 | 124.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.472258) | (1.955903) | (2.393207) | (1.355535) | (0.659325) | (0.34289) | |
Interest Income | 10.61 | 4.401365 | 4.060206 | 2.466281 | 2.215509 | 1.862497 | |
Income Tax Expense | 19.37 | (4.081832) | - | - | - | - | |
Net Income | |||||||
Net Income | 262.8 | 61.5 | 67.64 | (443.6) | (5.260652) | (23.23) | |
Supplemental | |||||||
EBIT | 43.14 | 82.61 | - | - | - | - | |
EBITDA | 306.1 | 92.81 | - | - | - | - | |