
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,892.2 | 1,174 | 796 | 826.2 | 832.3 | 842.5 | |
COGS | 1,216.9 | 816.9 | 459.1 | 460.3 | 454.2 | 454.4 | |
Gross Profit | 675.2 | 357.1 | 336.9 | 365.9 | 378 | 388.1 | |
Operating Expenses & Income | |||||||
Operating Income | (83.14) | 105.4 | 15.92 | 30.3 | 0.122712 | 10.52 | |
Total Operating Expenses | 758.4 | 251.7 | 321 | 335.6 | 832.1 | 610.9 | |
R&D Expenses | 129.8 | 99.87 | 99.82 | 109.3 | 105 | 105.4 | |
Selling General & Admin Expenses | 267.3 | 159.7 | 97.5 | 91.55 | 181.2 | 118.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.77) | (20.88) | (3.467467) | (7.105215) | (0.730556) | (0.692147) | |
Interest Income | 1.779887 | 27.95 | 27.89 | 12.66 | 12.34 | 8.978939 | |
Income Tax Expense | (3.292431) | 67.55 | 0.127172 | (0.169713) | - | 1.437128 | |
Net Income | |||||||
Net Income | (118.9) | 18.23 | (10.75) | 31.09 | (19.78) | (8.164614) | |
Supplemental | |||||||
EBIT | (51.95) | 124.8 | 4.749363 | 38.89 | - | - | |
EBITDA | 115.9 | 262.7 | 116.4 | 150.8 | - | - | |