
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,699.9 | 7,191 | 7,855.5 | 7,281.2 | 7,177.6 | 6,979.4 | |
COGS | 6,117.5 | 6,090.2 | 4,152.4 | 4,292.4 | 6,174.6 | 6,023.4 | |
Gross Profit | 1,582.4 | 1,100.8 | 3,703.1 | 2,988.8 | 1,003.1 | 956 | |
Operating Expenses & Income | |||||||
Operating Income | 953.3 | (1,030.5) | 491.5 | 465.4 | 338.4 | 201.8 | |
Total Operating Expenses | 629.1 | 2,131.3 | 3,211.6 | 2,523.4 | 6,839.2 | 3,682.1 | |
R&D Expenses | 260.8 | 271.7 | 255 | 293.2 | 280.3 | 281.1 | |
Selling General & Admin Expenses | 204 | 230.1 | 255.3 | 263.5 | 93.64 | 365.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (105) | (187.8) | (188.8) | (108.5) | (150.6) | (164.8) | |
Interest Income | 16.19 | 37.02 | 40.66 | 25.04 | 12.56 | 7.505041 | |
Income Tax Expense | 112.5 | 11.75 | 82.19 | 120.5 | - | 47.95 | |
Net Income | |||||||
Net Income | 836.3 | (879.9) | 388 | 381.4 | (759.2) | (805.9) | |
Supplemental | |||||||
EBIT | 1,032.6 | (809) | 676 | 575.1 | - | - | |
EBITDA | 1,572.8 | (46.77) | 1,363 | 1,315.1 | - | - | |