
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 840.4 | 1,060 | 1,250.1 | 1,074 | 822.7 | 775.3 | |
COGS | 493.4 | 660 | 754.7 | 577.6 | 441.3 | 402.5 | |
Gross Profit | 347 | 400 | 495.4 | 496.3 | 381.5 | 372.7 | |
Operating Expenses & Income | |||||||
Operating Income | 182.8 | 256.6 | 331 | 324.7 | 218.5 | 209.7 | |
Total Operating Expenses | 657.6 | 803.4 | 919.1 | 749.3 | 604.2 | 565.5 | |
R&D Expenses | 78.58 | 63.68 | 71.5 | 68.69 | 55.26 | 51.96 | |
Selling General & Admin Expenses | 42.39 | 27.8 | 35.02 | 31.36 | 33.26 | 95.59 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.944622) | (3.502611) | (0.673015) | (1.183048) | (1.491977) | (1.379098) | |
Interest Income | 1.291542 | 3.524086 | 6.218411 | 14.63 | 7.073581 | 6.632977 | |
Income Tax Expense | 23.53 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 190.5 | 240.3 | 290.3 | 318.3 | 223.8 | 210.2 | |
Supplemental | |||||||
EBIT | 182.8 | - | - | - | - | - | |
EBITDA | 253.2 | 324.6 | - | - | - | - | |