
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,397.6 | 17,030.5 | 10,467.7 | 6,608.3 | 7,538.1 | 9,061.4 | |
COGS | 1,668.8 | 6,060.7 | 7,841.9 | 5,233.2 | 6,536.1 | 6,641.7 | |
Gross Profit | 1,728.7 | 10,969.8 | 2,625.8 | 1,375.1 | 1,002 | 2,419.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,469.6 | 10,316.2 | 2,474.4 | 1,229.7 | 329.9 | 1,584.4 | |
Total Operating Expenses | 259.1 | 653.6 | 151.4 | 145.4 | 672.1 | 2,531.6 | |
R&D Expenses | 52.49 | 60.06 | 90.4 | 91.45 | 115.5 | 123.1 | |
Selling General & Admin Expenses | 142.3 | 368.8 | 502.1 | 402.7 | 171.6 | 562.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (30.18) | (125.1) | (37.01) | (91.67) | (97.52) | (110.7) | |
Interest Income | 4.679686 | 61.55 | 197.7 | 86.18 | 109.3 | 116.4 | |
Income Tax Expense | 219.5 | 1,507.7 | 353.4 | 208 | 85.3 | 74.89 | |
Net Income | |||||||
Net Income | 910.7 | 6,585.8 | 1,659.1 | 847.6 | 402.2 | 1,367.8 | |
Supplemental | |||||||
EBIT | 1,462.1 | 10,274.7 | 1,942.7 | 788.2 | 329.9 | - | |
EBITDA | 1,561.7 | 10,437 | 2,199.5 | 1,267.4 | 913.3 | - | |