

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,819.5 | 9,576.8 | 12,259.5 | 6,096 | 4,449.4 | - | |
COGS | 5,149.3 | 8,080.2 | 10,400.6 | 5,901.7 | 5,085.5 | - | |
Gross Profit | 670.2 | 1,496.6 | 1,858.8 | 194.3 | (636.1) | - | |
Operating Expenses & Income | |||||||
Operating Income | 149 | 701.3 | 1,103.3 | (513.2) | (1,194.6) | - | |
Total Operating Expenses | 5,670.6 | 8,875.5 | 11,156.2 | 6,609.2 | 5,644 | - | |
R&D Expenses | 180.6 | 291.8 | 313.4 | 247.4 | 191.3 | 144.4 | |
Selling General & Admin Expenses | 198.5 | 241.9 | 225.9 | 167.3 | 127.1 | 575.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (132.6) | (200.2) | (249.8) | (231.3) | (266.9) | (195.9) | |
Interest Income | 202.1 | 207.1 | 199.7 | 177.6 | 165.6 | 120.8 | |
Income Tax Expense | (5.426909) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (313.4) | 401.4 | 526.5 | (856.4) | (1,371.9) | - | |
Supplemental | |||||||
EBIT | 81.63 | 537 | - | - | - | - | |
EBITDA | 0.472797 | 1,110.7 | - | - | - | - | |