
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,032.4 | 1,196.4 | 1,938.6 | 3,251.7 | 5,163.4 | 5,549.1 | |
COGS | 530 | 595.1 | 902.4 | 1,408.2 | 2,377.1 | 2,530.6 | |
Gross Profit | 502.4 | 601.3 | 1,036.2 | 1,843.5 | 2,786.3 | 3,018.5 | |
Operating Expenses & Income | |||||||
Operating Income | 344.7 | 450.6 | 862.1 | 1,535.6 | 2,361.9 | 2,557.4 | |
Total Operating Expenses | 157.7 | 150.7 | 174.1 | 307.9 | 2,801.5 | 1,529.4 | |
R&D Expenses | 99.67 | 122.7 | 143.3 | 232.2 | 266.6 | 292.4 | |
Selling General & Admin Expenses | 68.02 | 62.6 | 82.46 | 131.7 | 65.91 | 171.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.523853) | (1.95487) | (1.036928) | (2.68378) | (1.180956) | (0.826823) | |
Interest Income | 7.450946 | 8.642917 | 52.84 | 67.16 | 81.25 | 65.15 | |
Income Tax Expense | 36.76 | 46.22 | 111.1 | 192.2 | - | 169.3 | |
Net Income | |||||||
Net Income | 306.4 | 402.9 | 729.9 | 1,343.5 | 2,017.3 | 2,171.9 | |
Supplemental | |||||||
EBIT | 307.8 | 389.1 | 770.4 | 1,409.3 | - | - | |
EBITDA | 375.2 | 469.2 | 857.6 | 1,530.6 | - | - | |