
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 558.6 | 501.8 | 350.7 | 402.4 | 499.8 | 619.8 | |
COGS | 411.6 | 370.6 | 294.1 | 294.6 | 358.7 | 432.6 | |
Gross Profit | 146.9 | 131.2 | 56.56 | 107.8 | 141.1 | 187.1 | |
Operating Expenses & Income | |||||||
Operating Income | (87.28) | (143.6) | (201.5) | (114.8) | (65.24) | (27.65) | |
Total Operating Expenses | 234.2 | 274.8 | 258 | 222.6 | 565 | 519.1 | |
R&D Expenses | 94.89 | 111.7 | 121.6 | 86.36 | 80.27 | 79.36 | |
Selling General & Admin Expenses | 112.1 | 119.8 | 98.86 | 83.41 | 34.96 | 128.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.083322) | (2.941396) | (4.554369) | (7.54635) | (12.31) | (14.36) | |
Interest Income | 1.497327 | 3.80162 | 3.237256 | 1.563301 | 0.247014 | 0.149954 | |
Income Tax Expense | (11.22) | 24.9 | 21.41 | 5.373658 | - | 3.17933 | |
Net Income | |||||||
Net Income | (72.11) | (151.2) | (195.8) | (105.4) | (100.3) | (59.28) | |
Supplemental | |||||||
EBIT | (84.08) | (138.1) | (197) | (108.6) | - | - | |
EBITDA | (25.76) | (79.07) | (134.6) | (76.03) | - | - | |