
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 508.4 | 450.1 | 444.4 | 513.7 | 488 | 499.1 | |
COGS | 472.7 | 417.8 | 424.1 | 496.7 | 471.5 | 473.6 | |
Gross Profit | 35.7 | 32.35 | 20.21 | 16.91 | 16.55 | 25.47 | |
Operating Expenses & Income | |||||||
Operating Income | 2.915787 | 20.08 | 44.92 | 2.352642 | (23.23) | (10.51) | |
Total Operating Expenses | 32.79 | 12.27 | (24.71) | 14.56 | 511.2 | 287 | |
R&D Expenses | 12.49 | 9.519347 | 9.776084 | 7.822898 | 7.89783 | 7.65728 | |
Selling General & Admin Expenses | 34.06 | 31.19 | 29.09 | 32.55 | 5.325263 | 39.39 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.196862) | (0.193096) | (1.167085) | (0.594454) | (0.197296) | (0.182945) | |
Interest Income | 6.350078 | 7.146647 | 9.170506 | 5.413402 | 0.49829 | 0.391588 | |
Income Tax Expense | 1.063471 | 3.158377 | 7.177077 | 1.104902 | - | (0.890536) | |
Net Income | |||||||
Net Income | 6.761183 | 16.88 | 38.36 | 1.657898 | (3.591781) | (13.66) | |
Supplemental | |||||||
EBIT | 7.643336 | 20.26 | 46.15 | 3.167985 | - | - | |
EBITDA | 9.952763 | 22.51 | 48.42 | 5.413382 | - | - | |