
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,117.1 | 1,417.5 | 1,094.7 | 1,243.3 | 1,237.4 | 1,187.9 | |
COGS | 350.7 | 486.4 | 441.4 | 519.6 | 549.1 | 552 | |
Gross Profit | 766.4 | 931.1 | 653.3 | 723.7 | 688.3 | 635.9 | |
Operating Expenses & Income | |||||||
Operating Income | 586.5 | 436.2 | 207.1 | 355.4 | 383 | 327.6 | |
Total Operating Expenses | 180 | 494.9 | 446.1 | 368.3 | 854.4 | 580.1 | |
R&D Expenses | 59.28 | 70.34 | 90.91 | 83.78 | 65.46 | 72.43 | |
Selling General & Admin Expenses | 74.21 | 107.6 | 126.4 | 115.3 | 149.9 | 161.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.99) | (22.47) | (38.71) | (35.96) | (32.47) | (31.91) | |
Interest Income | 27.86 | 12.3 | 20.54 | 10.29 | 8.236921 | 6.816701 | |
Income Tax Expense | 75.42 | 58.76 | 18.7 | 49.48 | - | 19.53 | |
Net Income | |||||||
Net Income | 483.8 | 383.7 | 192.3 | 309.2 | 304.9 | 258.6 | |
Supplemental | |||||||
EBIT | 445.7 | 397.5 | 169.5 | 315.8 | - | - | |
EBITDA | 490.2 | 458.3 | 302.8 | 471.4 | - | - | |