
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,088.8 | 780.2 | 558.2 | 631.8 | 544.3 | 572.4 | |
COGS | 935.2 | 774 | 535 | 589.6 | 508.1 | 526.3 | |
Gross Profit | 153.5 | 6.29136 | 23.2 | 42.19 | 36.18 | 46.05 | |
Operating Expenses & Income | |||||||
Operating Income | 7.658924 | (151.1) | (105.2) | (65.48) | (27.06) | (23.14) | |
Total Operating Expenses | 145.9 | 157.4 | 128.4 | 107.7 | 571.3 | 307.7 | |
R&D Expenses | 10.59 | 13.09 | 9.094765 | 10.07 | 7.696707 | 7.52642 | |
Selling General & Admin Expenses | 47.68 | 46.78 | 43.09 | 33.13 | 20.22 | 50.72 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (32.19) | (32.68) | (28.41) | (28.72) | (19.68) | (19.31) | |
Interest Income | 2.379629 | 2.025612 | 2.948905 | 1.238743 | 0.131969 | 0.582124 | |
Income Tax Expense | (7.372502) | (33.35) | 6.131376 | (5.775056) | - | 1.747657 | |
Net Income | |||||||
Net Income | 11.92 | (118.8) | (100.2) | (49.83) | (61.21) | (44.51) | |
Supplemental | |||||||
EBIT | 40.23 | (119.4) | (65.76) | (26.86) | - | - | |
EBITDA | 85.21 | (71.4) | (22.28) | 11.63 | - | - | |