
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,355.9 | 13,976.8 | 14,628 | 14,079.7 | 13,813.5 | 13,997.6 | |
COGS | 9,964.8 | 9,228.8 | 9,819.1 | 10,001.9 | 10,623.6 | 10,855.4 | |
Gross Profit | 5,391.1 | 4,748 | 4,808.9 | 4,077.8 | 3,189.8 | 3,142.2 | |
Operating Expenses & Income | |||||||
Operating Income | 2,135.9 | 1,764.4 | 1,819 | 1,742.4 | 347.2 | 336.6 | |
Total Operating Expenses | 3,255.2 | 2,983.6 | 2,989.9 | 2,335.4 | 13,466.2 | 9,170.6 | |
R&D Expenses | 272 | 257.6 | 278.7 | 263.9 | 284.1 | 296.2 | |
Selling General & Admin Expenses | 695.9 | 646.5 | 612 | 440.4 | 1,788.6 | 844.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.56) | (64.22) | (84.57) | (54.09) | (7.38648) | (8.241195) | |
Interest Income | 125.1 | 188.9 | 208.9 | 228.1 | 47.49 | 22.14 | |
Income Tax Expense | 0.004357 | 0.0761 | (1,620.8) | 420.2 | - | (176.6) | |
Net Income | |||||||
Net Income | 2,114.1 | 1,864.2 | 3,555.7 | 1,364.3 | 1,227.1 | 1,047.7 | |
Supplemental | |||||||
EBIT | 2,139 | 1,869.8 | 1,935.1 | 1,817.2 | - | - | |
EBITDA | 6,973.4 | 6,921.1 | 7,106 | 7,585.1 | - | - | |