
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,850 | 4,736 | 4,915.2 | 5,662.5 | 8,198.1 | 9,004.1 | |
COGS | 1,372.6 | 1,001.8 | 1,040.1 | 1,497 | 2,573.6 | 2,894.7 | |
Gross Profit | 3,477.3 | 3,734.2 | 3,875.2 | 4,165.4 | 5,624.5 | 6,109.4 | |
Operating Expenses & Income | |||||||
Operating Income | 1,561.6 | 1,400.7 | 1,927.7 | (1,816.4) | (1,480) | (1,594.5) | |
Total Operating Expenses | 1,915.7 | 2,333.5 | 1,947.4 | 5,981.9 | 9,678.1 | 9,398.5 | |
R&D Expenses | 596.3 | 690.3 | 967.6 | 1,542.9 | 1,675.5 | 1,629.4 | |
Selling General & Admin Expenses | 740.3 | 622.5 | 861 | 924 | 4,904.7 | 4,643.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (75.57) | (47.22) | (49.53) | (68.63) | (62) | (68.62) | |
Interest Income | 11.98 | 29.27 | 30.63 | 27.27 | 29.12 | 24.18 | |
Income Tax Expense | 79.76 | 153.8 | 346.3 | 127.6 | - | 65.47 | |
Net Income | |||||||
Net Income | 1,546.8 | 1,152.8 | 1,258.4 | (1,594.8) | (1,592.7) | (1,710.7) | |
Supplemental | |||||||
EBIT | 627.1 | 831.5 | 407.7 | (704) | - | - | |
EBITDA | 728 | 906 | 501.7 | (575.2) | - | - | |