
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,709.8 | 2,146.5 | 2,002.4 | 1,455.3 | 760.2 | 700 | |
COGS | 2,111.7 | 1,747.1 | 1,922.8 | 1,242.5 | 620.2 | 572.8 | |
Gross Profit | 598.2 | 399.4 | 79.54 | 212.8 | 140 | 127.3 | |
Operating Expenses & Income | |||||||
Operating Income | 229.8 | (972.4) | (1,620.6) | (147.4) | (47.37) | (36.57) | |
Total Operating Expenses | 368.3 | 1,371.8 | 1,700.1 | 360.1 | 807.6 | 354.5 | |
R&D Expenses | 100 | 75.48 | 74.33 | 32.33 | 18.56 | 17.44 | |
Selling General & Admin Expenses | 127.2 | 110.5 | 101.1 | 104.6 | 47.56 | 117.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (44.07) | (28.54) | (13.59) | (8.185809) | (6.28543) | (6.633515) | |
Interest Income | 4.267954 | 2.638798 | 6.73734 | 3.966259 | 0.934344 | 0.241916 | |
Income Tax Expense | 21.21 | 6.765563 | 76.34 | (20.04) | - | 2.797108 | |
Net Income | |||||||
Net Income | 208.9 | (981.4) | (1,696) | (120) | (167) | (177.8) | |
Supplemental | |||||||
EBIT | 274.2 | (946.2) | (1,614.1) | (144) | - | - | |
EBITDA | 313.7 | (909.9) | (577.4) | (91.09) | - | - | |