
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,378 | 1,618.8 | 1,153.6 | 634.9 | 738.2 | 739.8 | |
COGS | 898.8 | 1,143.5 | 968.9 | 475.3 | 456.6 | 650.2 | |
Gross Profit | 479.2 | 475.3 | 184.8 | 159.6 | 738.2 | 724 | |
Operating Expenses & Income | |||||||
Operating Income | (605.1) | 89.37 | (434.5) | (352.5) | 0.9078 | (23.95) | |
Total Operating Expenses | 1,084.2 | 385.9 | 619.3 | 512.1 | 737.3 | 192.5 | |
R&D Expenses | 99.7 | 87.4 | 75.13 | 52.98 | 44.99 | 61.37 | |
Selling General & Admin Expenses | 106.4 | 99.48 | 132.9 | 101.1 | 55.14 | 111.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (111.9) | (75.16) | (89.36) | (39.09) | (0.865896) | (0.527272) | |
Interest Income | 3.047988 | 3.532845 | 3.052022 | 4.878508 | 1.710706 | 1.480422 | |
Income Tax Expense | 5.291747 | 2.961644 | 14.57 | 0.439807 | 13.57 | 10.2 | |
Net Income | |||||||
Net Income | (611.8) | 75.78 | (458.9) | (353.1) | (17.91) | (29.84) | |
Supplemental | |||||||
EBIT | (493.4) | 163.5 | (370.3) | (313.1) | (4.3383) | - | |
EBITDA | (390.9) | 223 | (310.4) | (274.2) | 34.57 | - | |