
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45,268.1 | 46,698.5 | 54,490.7 | 69,896.8 | 74,409.7 | 71,486.1 | |
COGS | 36,645 | 38,092.5 | 45,905.6 | 59,631 | 62,511.5 | 60,061 | |
Gross Profit | 8,623.1 | 8,606 | 8,585.2 | 10,265.8 | 11,898.3 | 11,425.1 | |
Operating Expenses & Income | |||||||
Operating Income | 2,162.7 | 2,966.1 | 3,276.8 | 3,871.1 | 5,350.3 | 4,886.4 | |
Total Operating Expenses | 6,460.4 | 5,639.9 | 5,308.4 | 6,394.6 | 69,059.4 | 36,107.5 | |
R&D Expenses | 2,133.7 | 2,105 | 2,316.6 | 2,832 | 2,870.6 | 2,903.6 | |
Selling General & Admin Expenses | 3,905.6 | 2,646.7 | 2,458.4 | 2,681.5 | 825 | 4,165.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (500.5) | (620.7) | (489.6) | (389.5) | (264.4) | (238.3) | |
Interest Income | 127.9 | 143.6 | 207.9 | 243.5 | 228.4 | 148.1 | |
Income Tax Expense | 38.53 | 395.1 | 212.1 | 172.1 | - | 341.3 | |
Net Income | |||||||
Net Income | 2,070.2 | 2,448 | 3,021.3 | 3,623.9 | 4,017.8 | 3,439.3 | |
Supplemental | |||||||
EBIT | 1,819.5 | 2,843.2 | 2,704.1 | 3,629.8 | - | - | |
EBITDA | 6,015 | 7,382.4 | 7,510.3 | 8,513.8 | - | - | |