
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 906.4 | 911.1 | 1,185 | 984.9 | 1,195.9 | - | |
COGS | 517.5 | 501.9 | 775.2 | 618.6 | 778 | - | |
Gross Profit | 388.8 | 409.2 | 409.7 | 366.4 | 417.9 | - | |
Operating Expenses & Income | |||||||
Operating Income | 101.2 | 130.8 | 106.4 | 126.7 | 156.4 | - | |
Total Operating Expenses | 805.2 | 780.3 | 1,078.5 | 858.2 | 1,039.5 | - | |
R&D Expenses | 91.85 | 95.88 | 98.43 | 66.73 | 73.6 | 50.31 | |
Selling General & Admin Expenses | 150.1 | 131.5 | 109.5 | 85.14 | 91.01 | 68.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.946042) | (4.241296) | (3.692317) | (0.400641) | (0.796472) | (0.43403) | |
Interest Income | 1.52366 | 0.708765 | 1.336625 | 1.885369 | 0.732162 | 0.315767 | |
Income Tax Expense | 12.47 | 10.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 95.43 | 40.87 | 96.87 | 48.81 | 87.05 | - | |
Supplemental | |||||||
EBIT | 86.98 | 130.8 | - | - | - | - | |
EBITDA | 119.8 | 80.31 | - | - | - | - | |