
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,171.8 | 2,054.1 | 2,415.2 | 2,321.1 | 1,717.5 | 1,729 | |
COGS | 1,430.8 | 1,412 | 1,620.1 | 1,566.7 | 1,223.3 | 1,251.9 | |
Gross Profit | 741 | 642.1 | 795.1 | 754.4 | 494.2 | 477.1 | |
Operating Expenses & Income | |||||||
Operating Income | 347.2 | 148 | 399.5 | 1,148 | 291.4 | 231 | |
Total Operating Expenses | 393.8 | 494.1 | 395.7 | (393.5) | 1,426.1 | 858 | |
R&D Expenses | 103.5 | 114.8 | 111 | 110.4 | 75.14 | 79.8 | |
Selling General & Admin Expenses | 152.8 | 147.6 | 142.1 | 108.8 | 45.15 | 135 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (31.08) | (31.38) | (17.07) | (12.05) | (5.930522) | (7.606119) | |
Interest Income | 3.641412 | 2.431262 | 2.04421 | 5.57457 | 3.443303 | 1.551258 | |
Income Tax Expense | 45.6 | (13.25) | 54.92 | 275.9 | - | 14.05 | |
Net Income | |||||||
Net Income | 266.2 | 110.9 | 280.6 | 832.3 | 193.6 | 167.2 | |
Supplemental | |||||||
EBIT | 379.6 | 178.1 | 417 | 1,160.1 | - | - | |
EBITDA | 520.3 | 341.3 | 570.5 | 1,298.6 | - | - | |