

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,036.6 | 13,932.4 | 16,628.4 | 11,855.1 | 14,443.1 | 15,035.3 | |
COGS | 6,685.9 | 8,804.4 | 11,171.3 | 8,351.7 | 9,630.4 | 10,181.1 | |
Gross Profit | 3,350.7 | 5,128 | 5,457.1 | 3,503.4 | 4,812.7 | 4,854.2 | |
Operating Expenses & Income | |||||||
Operating Income | 1,690.1 | 2,520.4 | 1,882.5 | 207.1 | 1,975.6 | 1,945.8 | |
Total Operating Expenses | 1,660.6 | 2,607.6 | 3,574.5 | 3,296.3 | 12,467.5 | 7,965.6 | |
R&D Expenses | 1,070.1 | 1,347.9 | 1,675.6 | 1,670.7 | 1,605.1 | 1,614.2 | |
Selling General & Admin Expenses | 518.7 | 712 | 997.7 | 1,079.6 | 461.2 | 1,598.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.16) | (27.04) | (31.36) | (72.03) | (120.7) | (116) | |
Interest Income | 31.39 | 61.03 | 61.25 | 38.41 | 46.27 | 21.14 | |
Income Tax Expense | 120.4 | 222.8 | 139.9 | (155.8) | - | 81.3 | |
Net Income | |||||||
Net Income | 1,584.7 | 2,318.1 | 1,774.6 | 286.1 | 1,563.8 | 1,603.9 | |
Supplemental | |||||||
EBIT | 1,588.8 | 2,379.4 | 1,821.6 | 193.6 | - | - | |
EBITDA | 1,692.4 | 2,525.9 | 2,035.9 | 416 | - | - | |