

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,804.9 | 7,412.9 | 7,662.2 | 7,519.8 | 8,043 | 8,407.8 | |
COGS | 2,363.6 | 2,688.4 | 2,680.1 | 2,918.9 | 3,273 | 3,419.3 | |
Gross Profit | 4,441.3 | 4,724.5 | 4,982.1 | 4,600.9 | 4,770 | 4,988.5 | |
Operating Expenses & Income | |||||||
Operating Income | 249.2 | 204 | 209 | 211.3 | 103.2 | 256.2 | |
Total Operating Expenses | 4,192.1 | 4,520.5 | 4,773.1 | 4,389.6 | 7,939.8 | 6,648.4 | |
R&D Expenses | 2,087.9 | 2,247.8 | 2,266.2 | 2,117.9 | 2,055.1 | 2,066.9 | |
Selling General & Admin Expenses | 390.5 | 389.9 | 371.6 | 381.5 | 658.9 | 2,965.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.87) | (19.6) | (46.83) | (75.38) | (48.31) | (43.49) | |
Interest Income | 205 | 211 | 259.1 | 286.3 | 270.9 | 197.7 | |
Income Tax Expense | (16.45) | 24.51 | 5.037406 | 7.647109 | - | (4.613002) | |
Net Income | |||||||
Net Income | 272.9 | 194.2 | 197.8 | 196.9 | 392.8 | 577.9 | |
Supplemental | |||||||
EBIT | (89.18) | (96.85) | (120.9) | (148.8) | - | - | |
EBITDA | 61.1 | 89.75 | 61.17 | 41.81 | - | - | |