
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 928.5 | 785.8 | 1,299.7 | 1,204.7 | 823.8 | 658.6 | |
COGS | 512.2 | 564.5 | 938.9 | 819.1 | 683.4 | 509.7 | |
Gross Profit | 416.4 | 221.3 | 360.8 | 385.6 | 140.4 | 148.9 | |
Operating Expenses & Income | |||||||
Operating Income | 197.5 | (171.6) | 31.71 | (254.3) | (790.3) | (884) | |
Total Operating Expenses | 218.9 | 392.9 | 329.1 | 639.9 | 930.7 | 1,115.2 | |
R&D Expenses | 266.4 | 345.9 | 356.7 | 454.8 | 248.4 | 347.9 | |
Selling General & Admin Expenses | 132.3 | 196.3 | 120.9 | 148.3 | 464.4 | 980.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.56) | (17.54) | (18.41) | (37.34) | (30.41) | (31.93) | |
Interest Income | 20.5 | 34.79 | 20.51 | 14.17 | 34.91 | 24.3 | |
Income Tax Expense | 10.56 | (22.52) | (40.3) | 0.991389 | (8.329144) | (1.002957) | |
Net Income | |||||||
Net Income | 205.7 | (73.36) | 103.6 | (170) | 1,473.5 | 1,421.7 | |
Supplemental | |||||||
EBIT | (42.65) | (369.1) | (121.1) | (249.9) | (790.3) | - | |
EBITDA | 52.41 | (275.9) | 16.28 | (72.34) | (547.8) | - | |