
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,201.6 | 9,019.8 | 9,749.8 | 8,523.7 | 9,404.9 | 10,156.2 | |
COGS | 4,117.2 | 7,243.8 | 6,993.4 | 6,118.3 | 7,212 | 7,901.6 | |
Gross Profit | 1,084.4 | 1,776 | 2,756.3 | 2,405.5 | 2,192.9 | 2,254.6 | |
Operating Expenses & Income | |||||||
Operating Income | 279.1 | 550.9 | 1,119.8 | 1,274.1 | 793 | 785 | |
Total Operating Expenses | 805.3 | 1,225.1 | 1,636.5 | 1,131.4 | 1,399.9 | 3,147.3 | |
R&D Expenses | 342.3 | 482.9 | 721.8 | 529.5 | 598.6 | 602.7 | |
Selling General & Admin Expenses | 177.9 | 240.5 | 276.4 | 269.1 | 313 | 551.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.54) | (17.43) | (11.51) | (11.1) | (19.21) | (8.755562) | |
Interest Income | 64.6 | 26.82 | 34.28 | 27.39 | 28.71 | 19.18 | |
Income Tax Expense | (14) | 10.04 | 93.94 | 199.4 | 80.93 | 63.14 | |
Net Income | |||||||
Net Income | 311.4 | 487.4 | 553.8 | 503.2 | 538.2 | 584.9 | |
Supplemental | |||||||
EBIT | 224.1 | 477.8 | 1,077.1 | 1,194.8 | 793 | - | |
EBITDA | 292.6 | 569.7 | 1,191.1 | 1,308.3 | 981.8 | - | |