
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,659.8 | 2,350.8 | 1,625.7 | 1,509.8 | 1,495.2 | - | |
COGS | 2,835.3 | 1,798.5 | 1,198.7 | 1,207.1 | 1,179.2 | - | |
Gross Profit | 824.5 | 552.3 | 427 | 302.7 | 316 | - | |
Operating Expenses & Income | |||||||
Operating Income | (322.1) | (185.1) | 2.738607 | 17.41 | 84.84 | - | |
Total Operating Expenses | 3,981.8 | 2,535.9 | 1,623 | 1,492.4 | 1,410.4 | - | |
R&D Expenses | 108.4 | 46.23 | 23.42 | 26.84 | 21.41 | 15.62 | |
Selling General & Admin Expenses | 928.6 | 471.8 | 241.5 | 139.1 | 123.7 | 192 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (69.93) | (92.94) | (58.01) | (24.92) | (28.86) | (24.53) | |
Interest Income | 2.191021 | 1.390714 | 1.477076 | 0.923776 | 0.289944 | 0.280545 | |
Income Tax Expense | (61.08) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1,523.6) | (260.3) | (76.09) | (459.8) | 4.862905 | - | |
Supplemental | |||||||
EBIT | (803.2) | - | - | - | - | - | |
EBITDA | (1,384.2) | (45.03) | - | - | - | - | |