
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 421.9 | 263.5 | 246.5 | 268.7 | 256.9 | 240.7 | |
COGS | 317.8 | 196.8 | 198.3 | 222.6 | 201.8 | 200.2 | |
Gross Profit | 104.1 | 66.73 | 48.18 | 46.12 | 55.12 | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.873174) | (117.9) | (139.3) | (151.1) | (159.8) | - | |
Total Operating Expenses | 427.8 | 381.4 | 385.8 | 419.8 | 416.7 | 414.6 | |
R&D Expenses | 44.43 | 56.77 | 52.15 | 45.46 | 62.87 | 48.61 | |
Selling General & Admin Expenses | 67.56 | 67.59 | 44.76 | 40.82 | 44.11 | 196.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.78) | (17.05) | (16.54) | (11.48) | (11) | (9.239524) | |
Interest Income | 0.130289 | 0.237509 | 3.285585 | 2.352556 | 0.167032 | 0.0937 | |
Income Tax Expense | 13.46 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (80.52) | (159.4) | (184.9) | (117.7) | (159.8) | - | |
Supplemental | |||||||
EBIT | (104) | (160.9) | - | - | - | - | |
EBITDA | (33.89) | (134.1) | - | - | - | - | |