
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,393.3 | 1,596.9 | 1,379.2 | 1,411 | 1,405.7 | 1,407.4 | |
COGS | 984.4 | 1,022.3 | 1,024.1 | 1,105.1 | 1,149.1 | 1,131.4 | |
Gross Profit | 408.8 | 574.6 | 355.1 | 305.9 | 256.6 | 276 | |
Operating Expenses & Income | |||||||
Operating Income | 290.9 | 484.6 | 265.3 | 220.5 | 116 | 136.6 | |
Total Operating Expenses | 117.9 | 89.96 | 89.79 | 85.43 | 140.6 | 424.5 | |
R&D Expenses | 79.6 | 74.13 | 79.19 | 77.95 | 83.05 | 85.06 | |
Selling General & Admin Expenses | 35.63 | 41.39 | 38.08 | 43.53 | 19.49 | 57.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.868849) | (5.920029) | (9.201675) | (5.805014) | (4.949275) | (4.004787) | |
Interest Income | 2.175704 | 2.142657 | 14.35 | 30.42 | 36.58 | 27.09 | |
Income Tax Expense | 37.81 | 60.99 | 29.72 | 28.26 | 18.46 | 14.33 | |
Net Income | |||||||
Net Income | 252.7 | 422.3 | 235.1 | 191.6 | 131.3 | 113.5 | |
Supplemental | |||||||
EBIT | 290.2 | 488.2 | 272.9 | 225.6 | - | - | |
EBITDA | 330.3 | 540.4 | 329.8 | 284.8 | 116 | - | |