

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,361 | 5,680.5 | 2,764.9 | 3,064.8 | 2,086.8 | 1,868.3 | |
COGS | 1,396.1 | 2,747.1 | 1,040.4 | 1,107.4 | 897.9 | 840.8 | |
Gross Profit | 1,965 | 2,933.4 | 1,724.5 | 1,957.4 | 1,189 | 1,027.5 | |
Operating Expenses & Income | |||||||
Operating Income | 691.9 | 1,367.7 | 549.1 | 636.8 | (97.8) | (207.4) | |
Total Operating Expenses | 1,273.1 | 1,565.7 | 1,175.4 | 1,320.6 | 2,184.6 | 1,675.6 | |
R&D Expenses | 391.1 | 418.8 | 378 | 448.1 | 336.7 | 307.2 | |
Selling General & Admin Expenses | 265.9 | 227.9 | 227.1 | 222.4 | 426 | 636.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (31.32) | (35.03) | (32.2) | (32.29) | (31.14) | (31.06) | |
Interest Income | 3.016731 | 5.154768 | 27.61 | 18.61 | 7.673545 | 4.973953 | |
Income Tax Expense | 47.91 | 174.4 | 53.33 | 64.25 | - | (24.76) | |
Net Income | |||||||
Net Income | 634.4 | 1,197.1 | 487.6 | 561.6 | (63.02) | (167.8) | |
Supplemental | |||||||
EBIT | 634.6 | 1,324.1 | 456.7 | 590.3 | - | - | |
EBITDA | 817.3 | 1,568.8 | 709.1 | 796.7 | - | - | |