
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,224.6 | 1,680 | 2,368.6 | 1,909.2 | 2,348.6 | 2,903.3 | |
COGS | 1,680 | 1,334.1 | 1,948.2 | 1,605.6 | 1,999.4 | 2,365.2 | |
Gross Profit | 544.5 | 345.9 | 420.4 | 303.7 | 349.2 | 538.1 | |
Operating Expenses & Income | |||||||
Operating Income | 12.72 | (488.6) | (205.4) | (427.5) | (154.8) | (35.11) | |
Total Operating Expenses | 531.8 | 834.5 | 625.8 | 731.1 | 2,503.4 | 1,902.2 | |
R&D Expenses | 137.5 | 68.35 | 172.2 | 167 | 154.1 | 162.6 | |
Selling General & Admin Expenses | 160.1 | 195.7 | 218.8 | 206 | 139.1 | 317.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (37.44) | (51.14) | (34.1) | (42.47) | (43.06) | (43.48) | |
Interest Income | 3.064161 | 1.532002 | 3.96166 | 2.198232 | 0.872136 | 0.773469 | |
Income Tax Expense | (12.69) | (43.47) | (5.949385) | (3.272924) | - | (16.04) | |
Net Income | |||||||
Net Income | 25.11 | (428.9) | (179.8) | (393.1) | (254.1) | (99.43) | |
Supplemental | |||||||
EBIT | 12.53 | (441.3) | (169.3) | (383.8) | - | - | |
EBITDA | 60.54 | (381.3) | (72.02) | (237.7) | - | - | |