
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 110 | 106.9 | 247.1 | 2,832.8 | 3,197.8 | - | |
COGS | 64.82 | 68.85 | 194.1 | 1,317.7 | 1,298.2 | - | |
Gross Profit | 45.19 | 38 | 53.03 | 1,515.1 | 1,899.6 | - | |
Operating Expenses & Income | |||||||
Operating Income | 23.47 | 19.1 | (93.42) | 99.67 | 357.9 | - | |
Total Operating Expenses | 86.53 | 87.76 | 340.5 | 2,733.1 | 2,839.9 | - | |
R&D Expenses | - | - | 4.147911 | 199 | 209.3 | 163.5 | |
Selling General & Admin Expenses | 8.981389 | 9.296717 | 44.78 | 286.8 | 359.6 | 1,967.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.118981) | (0.16227) | (4.996455) | (18.82) | (2.529003) | (25.4) | |
Interest Income | 0.516149 | 0.29479 | 0.511978 | 2.328233 | 3.23159 | 2.075345 | |
Income Tax Expense | 2.185115 | 1.520121 | - | - | - | - | |
Net Income | |||||||
Net Income | 12.78 | 10.93 | (91.97) | 52.99 | 240.6 | - | |
Supplemental | |||||||
EBIT | 23.47 | 11.57 | - | - | - | - | |
EBITDA | 21.51 | 17.25 | - | - | - | - | |