
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,220.8 | 1,658.2 | 1,329.2 | 1,135.7 | 1,197.2 | 1,162 | |
COGS | 933.6 | 1,205.6 | 964.8 | 969.9 | 941 | 932 | |
Gross Profit | 287.2 | 452.6 | 364.4 | 165.8 | 256.2 | 230 | |
Operating Expenses & Income | |||||||
Operating Income | 140.9 | 252.7 | 186.8 | (280.6) | 65.61 | 9.785978 | |
Total Operating Expenses | 146.3 | 199.9 | 177.6 | 446.4 | 1,131.6 | 656.2 | |
R&D Expenses | 60.39 | 69.75 | 75.97 | 71.15 | 61.3 | 58.41 | |
Selling General & Admin Expenses | 39.8 | 91.07 | 78.53 | 68.54 | 39.13 | 90.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.411677) | (0.473375) | (0.311622) | (0.240537) | (0.146254) | (0.152543) | |
Interest Income | 6.315021 | 10.54 | 15.1 | 11.47 | 8.866643 | 5.159665 | |
Income Tax Expense | 15.82 | 29.77 | 17.74 | (19.85) | - | 10.13 | |
Net Income | |||||||
Net Income | 125.1 | 222.3 | 169.3 | (260.5) | 22.53 | 1.546719 | |
Supplemental | |||||||
EBIT | 142.3 | 252.5 | 187.4 | (280.1) | - | - | |
EBITDA | 149.1 | 261.2 | 195.6 | (272.2) | - | - | |