

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,679.3 | 1,904.3 | 573.3 | 691.3 | 989.1 | 981.7 | |
COGS | 1,237.6 | 1,532.8 | 435.3 | 529.9 | 702.9 | 686.6 | |
Gross Profit | 441.6 | 371.5 | 138 | 161.4 | 286.2 | 295 | |
Operating Expenses & Income | |||||||
Operating Income | 111.8 | 354.5 | (37.52) | (49.21) | 45.51 | 60.5 | |
Total Operating Expenses | 329.8 | 16.98 | 175.5 | 210.6 | 943.6 | 659.9 | |
R&D Expenses | 79.15 | 121 | 38.91 | 45.22 | 54.39 | 55.49 | |
Selling General & Admin Expenses | 136.7 | 173.7 | 106.1 | 119.3 | 62.67 | 185.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (38.16) | (39.08) | (3.994738) | (0.804026) | (0.436721) | (0.359371) | |
Interest Income | 1.967897 | 1.498044 | 3.121661 | 0.952899 | 0.233042 | 0.23441 | |
Income Tax Expense | 10.65 | 24.42 | (7.644187) | (0.574639) | - | (2.242712) | |
Net Income | |||||||
Net Income | 64.55 | 286.7 | (31.83) | (50.32) | 28.38 | 30.53 | |
Supplemental | |||||||
EBIT | 129.8 | 3.801794 | (58.64) | (78.53) | - | - | |
EBITDA | 164.4 | 42.36 | (37.66) | (56.89) | - | - | |