

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30,084.1 | 32,476.1 | 34,792.6 | 35,668.4 | 39,447.8 | 39,203.9 | |
COGS | 22,517.7 | 24,213.8 | 25,057.1 | 24,340.7 | 26,901.1 | 26,742.4 | |
Gross Profit | 7,566.4 | 8,262.4 | 9,735.4 | 11,327.7 | 12,546.7 | 12,461.6 | |
Operating Expenses & Income | |||||||
Operating Income | 5,493.2 | 3,199.9 | 3,966.6 | 5,202.1 | 6,197.8 | 6,033.8 | |
Total Operating Expenses | 4,954.2 | 5,168.1 | 5,768.9 | 6,125.6 | 6,348.9 | 6,427.7 | |
R&D Expenses | 1,478.2 | 1,487.6 | 1,674.4 | 1,872.9 | 2,024.8 | 2,041.6 | |
Selling General & Admin Expenses | 1,683 | 1,563.5 | 1,906.5 | 1,664 | 1,369.8 | 2,149.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.19) | (46.86) | (80.55) | (89.66) | (98.06) | (100.8) | |
Interest Income | 33.38 | 52.71 | 220.7 | 256.4 | 271.3 | 265.1 | |
Income Tax Expense | 1,186.8 | 471.4 | 966.5 | 1,160 | 1,246.5 | 1,172.5 | |
Net Income | |||||||
Net Income | 4,273.8 | 2,565.2 | 3,744.5 | 4,447.8 | 5,227 | 5,086.6 | |
Supplemental | |||||||
EBIT | 5,422.7 | 3,072.1 | 3,966.6 | 5,202.1 | 6,196 | 6,287.1 | |
EBITDA | 6,614.9 | 4,349.4 | 5,086.8 | 6,539.6 | 7,528.2 | 7,639.1 | |