
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,301.3 | 1,855.2 | 1,240.2 | 1,184.8 | 1,000.8 | - | |
COGS | 1,803.2 | 1,500.3 | 1,004 | 845.5 | 646.6 | - | |
Gross Profit | 498 | 354.9 | 236.2 | 339.3 | 354.1 | - | |
Operating Expenses & Income | |||||||
Operating Income | 241.2 | 89.56 | 19.25 | 140.9 | 176.6 | - | |
Total Operating Expenses | 2,060.1 | 1,765.6 | 1,220.9 | 1,043.9 | 824.2 | - | |
R&D Expenses | 105.5 | 112.6 | 70.99 | 56.09 | 50.36 | 33 | |
Selling General & Admin Expenses | 81.18 | 71.84 | 92.7 | 91.25 | 43.44 | 166.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.38) | (16.04) | (20.19) | (19.14) | (12.23) | (7.39325) | |
Interest Income | 3.777937 | 4.11702 | 4.651347 | 8.476122 | 9.29901 | 8.689783 | |
Income Tax Expense | 22.94 | (7.632528) | - | - | - | - | |
Net Income | |||||||
Net Income | 136.9 | 14.11 | (329.8) | (99.44) | (92.64) | - | |
Supplemental | |||||||
EBIT | 171.9 | 89.56 | - | - | - | - | |
EBITDA | 235.1 | 50.92 | - | - | - | - | |