
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,908.4 | 3,310.6 | 3,097.6 | 8,646.8 | 24,841.9 | 29,127.5 | |
COGS | 2,028.2 | 2,224.8 | 2,154.7 | 4,859.7 | 12,966 | 15,287.2 | |
Gross Profit | 880.2 | 1,085.8 | 942.9 | 3,787.2 | 11,875.8 | 13,840.3 | |
Operating Expenses & Income | |||||||
Operating Income | 760 | 1,027.8 | 784.8 | 3,231.5 | 10,738.7 | 12,798.8 | |
Total Operating Expenses | 120.2 | 58.03 | 158.1 | 555.7 | 14,103.2 | 9,539.7 | |
R&D Expenses | 108.4 | 187.2 | 133.8 | 403.2 | 702.1 | 704.2 | |
Selling General & Admin Expenses | 33.89 | 84.52 | 76.21 | 169 | 165 | 410.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.805702) | (0.844622) | (2.42295) | (3.271609) | (1.186448) | (1.139438) | |
Interest Income | 24.82 | 21.51 | 74.56 | 72.84 | 77.95 | 66.23 | |
Income Tax Expense | 101.1 | 124.3 | 100.4 | 396.4 | - | 522.7 | |
Net Income | |||||||
Net Income | 661.9 | 903.6 | 688.4 | 2,837.8 | 9,531.9 | 10,739.6 | |
Supplemental | |||||||
EBIT | 683.2 | 784.4 | 678.3 | 3,045.2 | - | - | |
EBITDA | 755.5 | 881.4 | 807.8 | 3,229.4 | - | - | |