
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 554.4 | 123 | 81.13 | 116.9 | 179.8 | 124.5 | |
COGS | 455 | 140.1 | 67.14 | 89.93 | 161.3 | 111.6 | |
Gross Profit | 99.38 | (17.04) | 13.98 | 26.96 | 18.5 | 12.92 | |
Operating Expenses & Income | |||||||
Operating Income | (138.5) | (152.4) | (82.32) | (56.2) | (63.79) | (78.59) | |
Total Operating Expenses | 692.9 | 275.4 | 163.4 | 173.1 | 243.6 | 203.1 | |
R&D Expenses | 44.7 | 14.91 | 12.62 | 3.048729 | 2.063329 | 2.044742 | |
Selling General & Admin Expenses | 113.4 | 61.99 | 27.43 | 24.16 | 33.71 | 51.74 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (39.97) | (29.29) | (26.3) | (31.57) | (23.48) | (16.53) | |
Interest Income | 0.0374 | 4.274265 | 2.458681 | 0.803796 | 2.324513 | 3.669038 | |
Income Tax Expense | 14.02 | 47.71 | - | - | - | - | |
Net Income | |||||||
Net Income | (526.9) | (474.9) | (376.5) | (131) | (67.57) | (47.83) | |
Supplemental | |||||||
EBIT | (330.2) | (152.4) | - | - | - | - | |
EBITDA | (459.8) | (381.2) | - | - | - | - | |