
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,062.8 | 2,320.4 | 2,565.1 | 2,162.4 | 1,987.6 | 2,132.3 | |
COGS | 1,954.3 | 2,072 | 2,350.1 | 2,084.5 | 1,716.8 | 1,721.6 | |
Gross Profit | 108.6 | 248.4 | 215.1 | 77.95 | 270.8 | 410.7 | |
Operating Expenses & Income | |||||||
Operating Income | (64.18) | 100.5 | (41.8) | (99.89) | 98.89 | 240.7 | |
Total Operating Expenses | 2,127 | 2,220 | 2,606.9 | 2,262.3 | 1,888.7 | 1,891.6 | |
R&D Expenses | 13.56 | 7.493365 | 6.838068 | 3.462134 | 3.341416 | 3.483235 | |
Selling General & Admin Expenses | 72.01 | 23.75 | 65.79 | 37.23 | 33.74 | 179.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (77.11) | (92.96) | (88.77) | (98.21) | (60.68) | (61.02) | |
Interest Income | 6.483248 | 9.554795 | 7.159536 | 2.47298 | 0.6468 | 1.80269 | |
Income Tax Expense | (4.494686) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (308.9) | (287.2) | (188.1) | (617.1) | 29.79 | 162.8 | |
Supplemental | |||||||
EBIT | (131.4) | - | - | - | - | - | |
EBITDA | 38.41 | 53.75 | - | - | - | - | |