
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 865.9 | 1,021.6 | 1,097.4 | 1,010.2 | 796.5 | 757.9 | |
COGS | 637.4 | 714.6 | 703.2 | 600.1 | 502.6 | 490.5 | |
Gross Profit | 228.6 | 306.9 | 394.2 | 410.1 | 294 | 267.4 | |
Operating Expenses & Income | |||||||
Operating Income | 60.42 | 115.5 | 226.5 | 233.7 | 66.01 | 33.93 | |
Total Operating Expenses | 168.1 | 191.5 | 167.7 | 176.4 | 730.5 | 446.4 | |
R&D Expenses | 75.14 | 69.26 | 70.89 | 74.93 | 81.9 | 82.91 | |
Selling General & Admin Expenses | 43.3 | 53.81 | 60.91 | 57.36 | 99.24 | 76.48 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.71103) | (2.533664) | (1.273476) | (0.791464) | - | (0.000057) | |
Interest Income | 3.888382 | 3.983393 | 12.12 | 8.570949 | 7.836286 | 5.565815 | |
Income Tax Expense | 2.423646 | 15.93 | 34.84 | 35.65 | - | 4.344665 | |
Net Income | |||||||
Net Income | 57.56 | 98.76 | 191.6 | 198.2 | 69.95 | 28.92 | |
Supplemental | |||||||
EBIT | 62.7 | 117.2 | 227.7 | 234.6 | - | - | |
EBITDA | 75.11 | 132.4 | 244.8 | 249.1 | - | - | |