
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 384.5 | 393.6 | 464.5 | 576.6 | 659.9 | 679.5 | |
COGS | 165.3 | 164.1 | 192.3 | 266.5 | 300.5 | 309.3 | |
Gross Profit | 219.2 | 229.5 | 272.2 | 310.1 | 359.4 | 370.2 | |
Operating Expenses & Income | |||||||
Operating Income | 103.6 | 110.2 | 55.87 | 159.9 | 203.3 | 199.4 | |
Total Operating Expenses | 115.5 | 119.3 | 216.3 | 150.2 | 456.6 | 336.7 | |
R&D Expenses | 41.75 | 44.65 | 52.6 | 65.07 | 68.03 | 68.07 | |
Selling General & Admin Expenses | 28.48 | 27.24 | 33.3 | 36.05 | 45.17 | 88.12 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0962) | (0.121782) | (0.132946) | (0.18498) | - | - | |
Interest Income | 0.449552 | 0.700846 | 0.503344 | 1.089469 | 0.9705 | 0.799133 | |
Income Tax Expense | 12.91 | 12.96 | 1.021336 | 15.01 | - | 10.76 | |
Net Income | |||||||
Net Income | 86.33 | 92.19 | 53.74 | 143.2 | 183.3 | 187.1 | |
Supplemental | |||||||
EBIT | 103.4 | 110.4 | 55.93 | 159.3 | - | - | |
EBITDA | 114.1 | 121.3 | 71.29 | 176.9 | 203.3 | - | |