
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,539.3 | 2,398.9 | 2,256.8 | 1,401.1 | 1,468.2 | 1,490.6 | |
COGS | 984.8 | 1,436.6 | 1,406.4 | 1,083.2 | 1,033.5 | 1,057.8 | |
Gross Profit | 554.6 | 962.3 | 850.4 | 317.9 | 434.7 | 432.8 | |
Operating Expenses & Income | |||||||
Operating Income | (160.1) | 108 | 135.6 | (345.1) | (92.59) | (147.8) | |
Total Operating Expenses | 714.7 | 854.4 | 714.8 | 663 | 1,560.7 | 1,275.2 | |
R&D Expenses | 122.1 | 168.9 | 142.8 | 137.5 | 132.6 | 133.2 | |
Selling General & Admin Expenses | 207 | 262.1 | 234.7 | 238.5 | 100.2 | 364.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.3) | (26.93) | (29.98) | (30.2) | (25.47) | (26.23) | |
Interest Income | 2.612567 | 7.021425 | 11.98 | 5.900627 | 8.247583 | 7.795512 | |
Income Tax Expense | (27.44) | 13.43 | 24.29 | (9.544784) | - | 2.329088 | |
Net Income | |||||||
Net Income | (159.2) | 6.886172 | 79.64 | (322.1) | (221.1) | (216.9) | |
Supplemental | |||||||
EBIT | (143.1) | 134.2 | 164.5 | (315.9) | - | - | |
EBITDA | (93.6) | 184.1 | 209.3 | (298.7) | - | - | |