
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,698.4 | 1,658.1 | 603.1 | 1,161.1 | 1,003.6 | 986.7 | |
COGS | 1,336.8 | 1,299.8 | 632.6 | 918.3 | 772.8 | 746.8 | |
Gross Profit | 361.6 | 358.3 | (29.53) | 242.8 | 230.8 | 239.8 | |
Operating Expenses & Income | |||||||
Operating Income | 78.6 | 104.5 | (240.5) | 13.91 | 18.56 | 23.85 | |
Total Operating Expenses | 283 | 253.8 | 211 | 228.9 | 985.1 | 584.3 | |
R&D Expenses | 109.7 | 120.9 | 145.7 | 114.2 | 71.08 | 76.42 | |
Selling General & Admin Expenses | 141.5 | 133.2 | 133.7 | 115.9 | 35.41 | 110.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (21.15) | (21.76) | (20.75) | (13.81) | (2.87187) | (2.835283) | |
Interest Income | 14.68 | 14.18 | 23.24 | 10.65 | 10.95 | 3.593963 | |
Income Tax Expense | 10.91 | 6.862939 | (2.427727) | 5.457187 | - | 0.638029 | |
Net Income | |||||||
Net Income | 67.48 | (5.308614) | (217.5) | 8.641333 | 17.81 | 14.1 | |
Supplemental | |||||||
EBIT | 100.7 | 34.11 | (191.1) | 27.91 | - | - | |
EBITDA | 154.6 | 90.49 | (139.6) | 83.73 | - | - | |