
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 146 | 479.2 | 190.2 | 125.6 | 130.4 | 136.6 | |
COGS | 131.6 | 532.5 | 215.2 | 164.8 | 132.3 | 136.2 | |
Gross Profit | 14.4 | (53.32) | (24.93) | (39.25) | (1.888969) | 0.411312 | |
Operating Expenses & Income | |||||||
Operating Income | (114.8) | (241.4) | (183.7) | (394.3) | (96.89) | (136.2) | |
Total Operating Expenses | 129.2 | 188.1 | 158.8 | 355 | 227.3 | 229.6 | |
R&D Expenses | 93.9 | 62.6 | 30.69 | 28.44 | 11.95 | 34.91 | |
Selling General & Admin Expenses | 117.3 | 87.9 | 80.47 | 110.5 | 18.33 | 83.37 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.554005) | (28.59) | (34.36) | (38.25) | (27.16) | (26.38) | |
Interest Income | 2.724398 | 1.087485 | 7.014643 | 3.26677 | 1.049643 | 0.840108 | |
Income Tax Expense | 2.69695 | (0.481161) | 0.496473 | (1.080753) | - | (0.0814) | |
Net Income | |||||||
Net Income | (124.7) | (236.6) | (209) | (394.5) | (121.8) | (127.1) | |
Supplemental | |||||||
EBIT | (118.6) | (213.2) | (176.3) | (358.9) | - | - | |
EBITDA | (100.3) | (187.1) | (156.4) | (316) | - | - | |