
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 629.8 | 510.4 | 724.6 | 753.1 | 712.8 | 712.7 | |
COGS | 397.6 | 377 | 508.6 | 488.5 | 428.8 | 428.2 | |
Gross Profit | 232.3 | 133.3 | 216 | 264.6 | 284 | 284.5 | |
Operating Expenses & Income | |||||||
Operating Income | 71.13 | (12.98) | 11.85 | (31.33) | 68.05 | 40.6 | |
Total Operating Expenses | 161.1 | 146.3 | 204.1 | 296 | 644.8 | 448.4 | |
R&D Expenses | 42.24 | 29.8 | 42.36 | 49.8 | 56.43 | 55.37 | |
Selling General & Admin Expenses | 65.99 | 61.38 | 69.72 | 73.55 | 56.84 | 148.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.788534) | (6.859653) | (8.809055) | (11.32) | (8.706678) | (8.446113) | |
Interest Income | 0.132825 | 0.0982 | 0.189017 | 0.443505 | 0.250202 | 0.13403 | |
Income Tax Expense | 5.978987 | 4.211996 | 7.321646 | 3.435776 | - | 2.262312 | |
Net Income | |||||||
Net Income | 65.84 | (1.827939) | 28.43 | (11.45) | 35.81 | 22.15 | |
Supplemental | |||||||
EBIT | 76.46 | (6.130285) | 19.68 | (20.08) | - | - | |
EBITDA | 111.1 | 29.23 | 60.01 | 29.14 | - | - | |