
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 307.6 | 387.9 | 71.43 | 231.6 | 191.3 | 187.2 | |
COGS | 253.3 | 291.1 | 58.01 | 194.4 | 191.1 | 184.1 | |
Gross Profit | 54.28 | 96.8 | 13.42 | 37.21 | 0.247415 | 3.113127 | |
Operating Expenses & Income | |||||||
Operating Income | 24.01 | 65.66 | (19.32) | (10.1) | (51.74) | (52.28) | |
Total Operating Expenses | 283.6 | 322.3 | 90.75 | 241.7 | 243.1 | 239.4 | |
R&D Expenses | 3.374349 | 7.220428 | 9.655334 | 6.693118 | 3.667762 | 3.677861 | |
Selling General & Admin Expenses | 11.44 | 8.549259 | 9.7667 | 20.91 | 22.3 | 36.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.967487) | (2.084091) | (1.890658) | (1.734725) | (1.6825) | (2.015638) | |
Interest Income | 5.296937 | 1.151076 | 1.00557 | 0.437188 | 0.0663 | 0.0646 | |
Income Tax Expense | (2.738233) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.448162) | 23.47 | (29.77) | (77.08) | (227.6) | (178.3) | |
Supplemental | |||||||
EBIT | 24.01 | 26 | - | - | - | - | |
EBITDA | 1.895944 | 41.98 | - | - | - | - | |