
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 464.2 | 360.3 | 439.3 | 406 | 435.1 | 406.5 | |
COGS | 303 | 286.7 | 270.3 | 218.1 | 232.2 | 233.4 | |
Gross Profit | 161.2 | 73.66 | 169 | 187.9 | 202.9 | 173.1 | |
Operating Expenses & Income | |||||||
Operating Income | 41.77 | (56.93) | 47.05 | 75.43 | 84.3 | 56.34 | |
Total Operating Expenses | 422.4 | 417.3 | 392.2 | 330.6 | 350.8 | 350.1 | |
R&D Expenses | 53.83 | 54.05 | 53.81 | 52.52 | 53.1 | 50.53 | |
Selling General & Admin Expenses | 35.97 | 40.32 | 18.37 | 15.43 | 19.02 | 71.24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.530973) | (3.489642) | (3.864834) | (4.267146) | (2.307362) | (2.182337) | |
Interest Income | 5.641048 | 9.08178 | 14.92 | 8.725563 | 5.297915 | 4.672569 | |
Income Tax Expense | 0.650547 | (10.85) | - | - | - | - | |
Net Income | |||||||
Net Income | 34.81 | (83.31) | 39.12 | 39.3 | 47.66 | 22.02 | |
Supplemental | |||||||
EBIT | 23.35 | (97.56) | - | - | - | - | |
EBITDA | 57.07 | (61.26) | - | - | - | - | |