
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 173.5 | 525.3 | 568.3 | 297.8 | 153.8 | 142.5 | |
COGS | 113.9 | 151.4 | 159.7 | 157.4 | 149.5 | 140 | |
Gross Profit | 59.59 | 374 | 408.6 | 140.4 | 4.27702 | 2.551213 | |
Operating Expenses & Income | |||||||
Operating Income | 23.69 | (47.19) | (75.03) | (368.5) | (89.79) | (162.5) | |
Total Operating Expenses | 35.91 | 421.2 | 483.6 | 508.8 | 243.6 | 218.5 | |
R&D Expenses | 38.36 | 66.02 | 57.06 | 35.43 | 30.49 | 28.8 | |
Selling General & Admin Expenses | 27.5 | 72.68 | 69.31 | 66.77 | 26.51 | 40.14 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.815906) | (6.465196) | (6.579403) | (3.017959) | (0.0523) | - | |
Interest Income | 2.088002 | 8.091862 | 8.311772 | 5.047844 | 2.827832 | 1.195611 | |
Income Tax Expense | 9.909353 | 5.35818 | 1.918878 | (4.981014) | - | (2.759582) | |
Net Income | |||||||
Net Income | 15.45 | (61.8) | (80.9) | (351.2) | (261.9) | (245.9) | |
Supplemental | |||||||
EBIT | 25.48 | (41.03) | (69.2) | (369.1) | - | - | |
EBITDA | 46.87 | (12.39) | (36) | (345.9) | - | - | |